SAMPLE COMPUTATION

CHARLOTTE COMPUTATION 12.5% DOWN-PAYMENT

(TYPICAL INNER UNIT)

LOT AREA – 110 sq.m./FLOOR AREA – 65 sq.m.

Total Selling Price (TSP) – Php 2,475,000

Total Contract Price (TCP) – Php 2,673,000.00

12.5% DOWNPAYMENT (DP)/EQUITY – Php 334,125.00

Less Reservation Fee – Php 20,000.00

Net Downpayment/Equity – Php 314,125.00

DOWN-PAYMENT

Payable for 15 months – Php 20,941.67/Month

LOANABLE AMOUNT – Php 2,338,875.00

MONTHLY AMORTIZATION

(MRI & FIRE Included)

05 Years – Php 50,731.66

10 Years – Php 31,945.88

15 Years – Php 26,171.15

20 Years – Php 23,608.13

CHARLOTTE COMPUTATION 30% DOWN-PAYMENT

(TYPICAL INNER UNIT)

LOT AREA – 110 sq.m./FLOOR AREA – 65 sq.m.

Total Selling Price (TSP) – Php 2,533,000

Total Contract Price (TCP) – Php 2,646,985.00

30% DOWNPAYMENT (DP)/EQUITY – Php 794,095.50

Less Reservation Fee – Php 20,000.00

Net Downpayment/Equity – Php 764,095.50

DOWN-PAYMENT

Payable for 24 months – Php 31,837.31/Month

LOANABLE AMOUNT – Php 1,852,889.50

MONTHLY AMORTIZATION

(MRI & FIRE Included)

05 Years – Php 47,051.21

10 Years – Php 37,045.13

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s