SAMPLE COMPUTATION

SABINE COMPUTATION 12.5% DOWN-PAYMENT

(TYPICAL INNER UNIT)

LOT AREA – 110 sq.m./FLOOR AREA – 85 sq.m.

Total Selling Price (TSP) – Php 3,222,000.00

Total Contract Price (TCP) – Php 3,479,760.00

12.5% DOWNPAYMENT (DP)/EQUITY – Php 434,790.00

Less Reservation Fee – Php 25,000.00

Net Downpayment/Equity – Php 409,790.00

DOWN-PAYMENT

Payable for 15 months – Php 27,331.33/Month

LOANABLE AMOUNT – Php 3,044,790.00

MONTHLY AMORTIZATION

(MRI & FIRE Included)

05 Years – Php 66,046.80

10 Years – Php 41,591.13

15 Years – Php 34,073.48

20 Years – Php 30,736.89

SABINE COMPUTATION 30% DOWN-PAYMENT

(TYPICAL INNER UNIT)

LOT AREA – 110 sq.m./FLOOR AREA – 85 sq.m.

Total Selling Price (TSP) – Php 3,189,000.00

Total Contract Price (TCP) – Php 3,332,505.00

30% DOWNPAYMENT (DP)/Equity – Php 999,751.00

Less Reservation Fee – Php 25,000.00

Net Downpayment/Equity – Php 974,751.50

DOWN-PAYMENT

Payable for 24 months – Php 40,614.65/Month

LOANABLE AMOUNT – Php 2,332,753.50

MONTHLY AMORTIZATION

(MRI & FIRE Included)

05 Years – 59,236.61

10 Years – 46,639.13

Advertisements

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s