SAMPLE COMPUTATION

VIVIENNE COMPUTATION 12.5% DOWN-PAYMENT

(TYPICAL INNER UNIT)

LOT AREA – 140 sq.m./FLOOR AREA – 110 sq.m.

Total Selling Price (TSP) – Php 4,380,000.00

Total Contract Price (TCP) – Php 4,730,400.00

12.5% DOWNPAYMENT (DP)/EQUITY – Php 591,300.00

Less Reservation Fee – Php 30,000.00

Net Downpayment/Equity – Php 561,300.00

DOWN-PAYMENT

Payable for 15 months – Php 37,420.00/Month

LOANABLE AMOUNT – Php 4,139,100.00

MONTHLY AMORTIZATION

(MRI & FIRE Included)

05 Years – Php 89,780.50

10 Years – Php 56,535.37

15 Years – Php 46,315.84

20 Years – Php 41,780.07

VIVIENNE COMPUTATION 30% DOWN-PAYMENT

(TYPICAL INNER UNIT)

LOT AREA – 140 sq.m./FLOOR AREA – 110 sq.m.

Total Selling Price (TSP) – Php 4,380,000.00

Total Contract Price (TCP) – Php 4,577,100.00

30% DOWNPAYMENT (DP)/Equity – Php 1,373,130.00

Less Reservation Fee – Php 30,000.00

Net Downpayment/Equity – Php 1,343,130.00

DOWN-PAYMENT

Payable for 24 months – Php 55,963.75/Month

LOANABLE AMOUNT – Php 3,203,970.00

MONTHLY AMORTIZATION

(MRI & FIRE Included)

05 Years – 81,359.78

10 Years – 64,057.51

 

 

Advertisements

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s