SAMPLE COMPUTATION

 

HOUSE MODEL

 

PAYMENT SCHEME

BANK-FINANCING

 

IN-HOUSE FINANCING

 MAPLE SINGLE ATTACHED

 12.5% DP

 24 MONTHS DP

 SELLING PRICE

 Php 1,970,000.00

 Php 1,970,000.00

 Add: Legal and Misc. Fees

 Php 157,600.00 (8%)

 Php 88,650.00 (4.5%)

 TOTAL CONTRACT PRICE

 Php 2,127,600.00

 Php 2,058,650.00

 DOWN-PAYMENT

 Php 265,950.00 (12.5%)

 Php 617,595.00 (30%)

 LESS: RESERVATION

 Php 20,000.00

 Php 20,000.00

 NET DOWN PAYMENT

 Php 245,950.00

 Php 597,595.00

 MONTHLY DP

 Php 16,396.67 (15 mos.)

 Php 24,899.79 (24 mos.)

 LOANABLE AMOUNT

 Php 1,861,650.00 (87.5%)

 Php 1,441,055.00 (70%)

 MONTHLY MORTIZATION @ 10% (PREVAILING BANK RATES WILL APPLY)

 20 YEARS

 Php 18,830.46

 15 YEARS

 Php 20,870.52

 10 YEARS

 Php 25,466.97

 Php 29,518.66 (21% int.)

 05 YEARS

 Php 40,419.69

 Php 37,300.73 (18% int.)

Remarks:

  •  MRI and FIRE Insurances are included
  • Bank max loan term for OFW is 15 or 20 years, While for Locally Employed is up to 20 or 25 years depending on the assigned Bank.
  • For Client’s convenience, this is a developer-assisted Bank Loan – Metrobank, UCPB or BDO. No Minimum Net Disposable Income (NDI) is required.
  • Max age on loan maturity for OFW is 60 yrs, While LOCAL is 65 yrs.
  • Transfer Fees are included for BANK FINANCING 8% LMF. Transfer Fees are not yet included for IN-HOUSE FINANCING 4.5% LMF.
  • House Prices and Bank Policies are subject to change without prior notice, please confirm with your assisting Agent.

COME, VISIT & RESERVE YOUR UNIT NOW..!

FREE TRIPPING DAILY..FIRST COME, FIRST SERVE! THANKS ! HAPPY INVESTING..!

JERWIN LUNA

GLOBE – +63906.647.4537

SUN – +63923.877.5862

thebest_homes@ymail.com

FACEBOOK / YAHOOMAIL / YAHOO MESSENGER

WEB SITE: WWW.MYBETTERHOMES.WORDPRESS.COM

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s